Joby Aviation Inc
Change company Symbol lookup
Select an option...
JOBY Joby Aviation Inc
MYMD MyMD Pharmaceuticals Inc
RVLP RVL Pharmaceuticals PLC
PDO PIMCO Dynamic Income Opportunities Fund
BOCT Innovator U.S. Equity Buffer ETF™ October
BAC Bank of America Corp
YARIY Yara International ASA
XOM Exxon Mobil Corp
XLF Financial Select Sector SPDR® Fund
XFLT XAI Octagon Floating Rate & Alternative Income Term Trust
Go

Industrials : Passenger Airlines | Small Cap Growth
Company profile

Joby Aviation, Inc. is a transportation company. The Company is developing an all-electric vertical take-off and landing (eVTOL) aircraft to be used by the Company to deliver passenger and freight air transportation as a service. The Company is engaged in designing and testing a piloted all-electric aircraft, which can take off and land vertically, while cruising like a traditional airplane. The aircraft is quiet when taking off, near silent when flying overhead and is designed to transport a pilot and four passengers at speeds of up to approximately 200 miles per hour with a maximum range of approximately 150 miles on a single charge. The Company focuses on operating its aircraft on journeys ranging from 5 to 150 miles between cities and their surrounding areas. It intends to deploy eVTOL aircraft in local aerial ridesharing networks in cities around the world. It also plans to develop an application-based platform that permits consumers to directly book rides through its service.

Premarket

Last Trade
Delayed
$6.15
0.02 (0.33%)
Bid
--
Ask
--
B/A Size
--

Market Hours

Closing Price
$6.13
Day's Change
0.00 (0.00%)
Bid
--
Ask
--
B/A Size
--
Day's High
--
Day's Low
--
Volume
(Light)
Volume:
35,871

10-day average volume:
5,674,862
35,871

Novo Integrated Sciences Reports Fiscal Year 2023 Third Quarter Financial Results

4:15 pm ET July 17, 2023 (BusinessWire) Print

Novo Integrated Sciences, Inc. (NASDAQ:NVOS) (the "Company" or "Novo"), pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of multiple patient and consumer touchpoints for services and product innovation, today reported its financial results for the third fiscal quarter ended May 31, 2023.

Robert Mattacchione, Novo's CEO and Board Chairman, stated, "The Company remains committed to the commercialization of its proprietary product offerings and the expansion and delivery of its essential services and solutions of how non-catastrophic healthcare is delivered both now and in the future. During the fiscal year 2023 third quarter period, the Company announced the signing of agreements for an unsecured, non-dilutive 15-year debt instrument, with a principal sum of $70,000,000, which provides for the Company to receive net proceeds of approximately $55,000,000 after fees. In today's environment of tight capital markets and expensive capital raises, this cash infusion is consequential and will provide the Company with the foundational capital and repayment terms required to support and accelerate the further implementation and growth of Novo's three-pillar business model. "

Financial Highlights for the three month period ended May 31, 2023:

Cash and cash equivalents were $464,011, total assets were $35.7 million, total liabilities were $9.5 million, and stockholders' equity was $26.5 million. Revenues were $3,292,933, representing a decrease of $10,558,950, or 76%, from $13,851,883 for the same period in 2022. The decrease in revenue is principally due to the decrease in outsourced product sales and IoNovo Iodine. Acenzia's and Terragenx's revenue for the three months ended May 31, 2023 was $896,405 and $5,866, respectively. Revenue from our healthcare services decreased by 8% when comparing the revenue for the three months ended for the same period in 2022. Operating costs were $2,744,512, representing a decrease of $867,116, or 24%, from $3,611,628 for the same period in 2022. The decrease in operating costs was principally due to the decrease in overhead expenses and depreciation and amortization. Net loss attributed to the Company was $1,497,330, representing a decrease of $2,312,724, or 61%, from $3,810,054 for the same period in 2022. The decrease in net loss was principally due to the decrease in operating expenses. On March 21, 2023, the Company issued a $573,000 promissory note (12% per annum interest rate) and completed the related Securities Purchase Agreement with FirstFire Global Opportunities Fund, LLC ("FirstFire") for gross proceeds of $515,700. The Company granted 5-year warrants with an exercise price of $0.25 per share and issued 955,000 restricted shares to FirstFire. On April 26, 2023, the Company entered into a securities purchase agreement with RC Consulting Group LLC in favor of SCP Tourbillion Monaco or registered assigns pursuant to which the Company issued an unsecured 15-year promissory note to the RC Noteholder (the "RC Note") with a maturity date of April 26, 2038, in the principal sum of $70,000,000, which amount represents the $57,000,000 purchase price plus a yield (non-compounding) of 1.52% (zero coupon) per annum from April 26, 2023 until the same becomes due and payable as provided in the RC Note. Subsequent to the period ended May 31, 2023, on June 20, 2023, the Company issued a $445,000 promissory note (12% per annum interest rate) and completed the related Securities Purchase Agreement with Mast Hill Fund, L.P. for gross proceeds of $400,500. The Company granted 5-year warrants with an exercise price of $0.25 per share and issued 776,614 restricted shares to Mast Hill Fund, L.P.

About Novo Integrated Sciences, Inc.

Novo Integrated Sciences, Inc. is pioneering a holistic approach to patient-first health and wellness through a multidisciplinary healthcare ecosystem of services and product innovation. Novo offers an essential and differentiated solution to deliver, or intend to deliver, these services and products through the integration of medical technology, advanced therapeutics, and rehabilitative science.

We believe that "decentralizing" healthcare, through the integration of medical technology and interconnectivity, is an essential solution to the rapidly evolving fundamental transformation of how non-catastrophic healthcare is delivered both now and in the future. Specific to non-critical care, ongoing advancements in both medical technology and inter-connectivity are allowing for a shift of the patient/practitioner relationship to the patient's home and away from on-site visits to primary medical centers with mass-services. This acceleration of "ease-of-access" in the patient/practitioner interaction for non-critical care diagnosis and subsequent treatment minimizes the degradation of non-critical health conditions to critical conditions as well as allowing for more cost-effective healthcare distribution.

The Company's decentralized healthcare business model is centered on three primary pillars to best support the transformation of non-catastrophic healthcare delivery to patients and consumers:

First Pillar: Service Networks. Deliver multidisciplinary primary care services through (i) an affiliate network of clinic facilities, (ii) small and micro footprint sized clinic facilities primarily located within the footprint of box-store commercial enterprises, (iii) clinic facilities operated through a franchise relationship with the Company, and (iv) corporate operated clinic facilities. Second Pillar: Technology. Develop, deploy, and integrate sophisticated interconnected technology, interfacing the patient to the healthcare practitioner thus expanding the reach and availability of the Company's services, beyond the traditional clinic location, to geographic areas not readily providing advanced, peripheral based healthcare services, including the patient's home. Third Pillar: Products. Develop and distribute effective, personalized health and wellness product solutions allowing for the customization of patient preventative care remedies and ultimately a healthier population. The Company's science-first approach to product innovation further emphasizes our mandate to create and provide over-the-counter preventative and maintenance care solutions.

Innovation through science combined with the integration of sophisticated, secure technology assures Novo Integrated Sciences of continued cutting-edge advancement in patient-first platforms.

For more information concerning Novo Integrated Sciences, please visit www.novointegrated.com.

Twitter, LinkedIn, Facebook, Instagram, YouTube

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release are forward-looking statements. In some cases, forward-looking statements can be identified by words such as "believe," "intend," "expect," "anticipate," "plan," "potential," "continue" or similar expressions. Such forward-looking statements include risks and uncertainties, and there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These factors, risks and uncertainties are discussed in Novo's filings with the Securities and Exchange Commission. Investors should not place any undue reliance on forward-looking statements since they involve known and unknown, uncertainties and other factors which are, in some cases, beyond Novo's control which could, and likely will, materially affect actual results, levels of activity, performance or achievements. Any forward-looking statement reflects Novo's current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to operations, results of operations, growth strategy and liquidity. Novo assumes no obligation to publicly update or revise these forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in these forward-looking statements, even if new information becomes available in the future. The contents of any website referenced in this press release are not incorporated by reference herein.

                                                                                                                                                           NOVO INTEGRATED SCIENCES, INC.
                                                                                                                                                        CONDENSED CONSOLIDATED BALANCE SHEETS
                                                                                                                                                 As of May 31, 2023 (unaudited) and August 31, 2022
                                                                                                                                                                                                               
                                                                                                                                                                              May 31,                                     August 31,                 
                                                                                                                                                                               2023                                          2022                    
                                                                                                                                                                                                  ----------------------------------------                                            ----------------------------------------
                                                                                                                                                                            (unaudited)                                           
                                                                                   ASSETS                                                                                                   
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Current Assets:                                                                                                                                                                             
                                                                                                                                                                               $                                 464,011     $                               2,178,687  
   Cash and cash equivalents
                                                                                                                                                                                            1,327,613                  1,017,405  
   Accounts receivable, net
                                                                                                                                                                                              938,940                    879,033  
   Inventory, net
                                                                                                                                                                                            1,046,080                  1,085,335  
   Other receivables
                                                                                                                                                                                              221,414                    571,335  
   Prepaid expenses and other current assets
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                            3,998,058                  5,731,795  
    Total current assets
                                                                                                                                                                         
Property and equipment, net                                                                                                                                                                 5,411,438                  5,800,648  
Intangible assets, net                                                                                                                                                                     16,696,363                 18,840,619  
Right-of-use assets, net                                                                                                                                                                    2,096,376                  2,673,934  
Goodwill                                                                                                                                                                                    7,542,795                  7,825,844  
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                               $                              35,745,030     $                              40,872,840  
    TOTAL ASSETS
                                                                                                                                                                                                  ==================== ====================                                           ==================== ====================
                                                                                                                                                                         
                                                       LIABILITIES AND STOCKHOLDERS' EQUITY                                                                      
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                                                                         
Current Liabilities:                                                                                                                                                                        
                                                                                                                                                                               $                               1,896,040     $                               1,800,268  
   Accounts payable
                                                                                                                                                                                            1,178,245                  1,116,125  
   Accrued expenses
                                                                                                                                                                                              350,831                    454,189  
   Accrued interest (including amounts to related parties)
                                                                                                                                                                                              312,672                          -  
   Government loans and notes payable, current portion
                                                                                                                                                                                              651,477                  9,099,654  
   Convertible notes payable, net of discount of $494,523
                                                                                                                                                                                               57,933                    534,595  
   Contingent liability
                                                                                                                                                                                              406,683                    478,897  
   Due to related parties
                                                                                                                                                                                              912,025                          -  
   Debentures, related parties, current portion
                                                                                                                                                                                               13,814                      8,890  
   Finance lease liability, current portion
                                                                                                                                                                                              428,951                    582,088  
   Operating lease liability, current portion
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                            6,208,671                 14,074,706  
    Total current liabilities
                                                                                                                                                                         
Debentures, related parties, net of current portion                                                                                                                                                 -                    946,250  
Government loans and notes payable, net of current portion                                                                                                                                     64,946                    161,460  
Finance lease liability, net of current portion                                                                                                                                                     -                     12,076  
Operating lease liability, net of current portion                                                                                                                                           1,786,961                  2,185,329  
Deferred tax liability                                                                                                                                                                      1,393,168                  1,445,448  
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                            9,453,746                 18,825,269  
    TOTAL LIABILITIES
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                         
Commitments and contingencies                                                                                                                                                                       -                          -  
                                                                                                                                                                         
STOCKHOLDERS' EQUITY                                                                                                                                             
Novo Integrated Sciences, Inc.                                                                                                                                                              
                                                                                                                                                                                                    -                          -  
   Convertible preferred stock; $0.001 par value; 1,000,000 shares authorized; 0 and 0 shares issued and outstanding at May 31, 2023 and August 31, 2022, respectively
                                                                                                                                                                                              144,857                     31,181  
   Common stock; $0.001 par value; 499,000,000 shares authorized; 144,857,518 and 31,180,603 shares issued and outstanding at May 31, 2023 and August 31, 2022, respectively
                                                                                                                                                                                           89,249,590                 66,056,824  
   Additional paid-in capital
                                                                                                                                                                                            1,217,293                  9,474,807  
   Common stock to be issued (911,392 and 4,149,633 shares at May 31, 2023 and August 31, 2022, respectively)
                                                                                                                                                                                             (172,526 )                                     560,836  
   Other comprehensive (loss) income
                                                                                                                                                                                          (63,872,587 )                                 (53,818,489 )
   Accumulated deficit
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                           26,566,627                 22,305,159  
    Total Novo Integrated Sciences, Inc. stockholders' equity
Noncontrolling interest                                                                                                                                                                      (275,343 )                                    (257,588 )
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                           26,291,284                 22,047,571  
    Total stockholders' equity
                                                                                                                                                                                                  -------------------- --------------------                                           -------------------- --------------------
                                                                                                                                                                                               NOVO INTEGRATED SCIENCES, INC.
                                                                                                                                                                           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
                                                                                                                                                                            For the Three and Nine Months Ended May 31, 2023 and 2022 (unaudited)
                                                                                                                                                                                                                                                                                      
                                                                                                                 Three Months Ended                                                                                                                 Nine Months Ended                                                       
                                                                                                 ------------------------------------------------------------------------------------------------------------------------                                                ------------------------------------------------------------------------------------------------------------------------
                                                                             May 31,                                       May 31,                                       May 31,                                       May 31,                  
                                                                              2023                                          2022                                          2023                                          2022                    
                                                                                                 ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------
                                                                                                                                                                    
Revenues                                                                      $                               3,292,933     $                              13,851,883     $                               9,268,722     $                              19,883,033  
                                                                                        
Cost of revenues                                                                           1,978,839                 11,443,001                  5,244,192                 14,991,331  
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Gross profit                                                                               1,314,094                  2,408,882                  4,024,530                  4,891,702  
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Operating expenses:                                                                                        
                                                                                               1,877                      9,802                      9,916                     36,340  
   Selling expenses
                                                                                           2,742,635                  3,601,826                  9,473,802                  9,542,443  
   General and administrative expenses
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                           2,744,512                  3,611,628                  9,483,718                  9,578,783  
    Total operating expenses
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Loss from operations                                                                      (1,430,418 )                                  (1,202,746 )                                  (5,459,188 )                                  (4,687,081 )
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Non-operating income (expense)                                                                             
                                                                                              62,397                      8,355                      6,762                     25,233  
   Interest income
                                                                                             (9,570)                   (513,398 )                                    (240,520 )                                  (1,808,310 )
   Interest expense
                                                                                            (156,037 )                                  (2,133,890 )                                  (4,386,899 )                                  (3,654,752 )
   Amortization of debt discount
                                                                                              48,333                     97,654                     12,652                   (303,714 )
   Foreign currency transaction gain (loss)
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                             (54,877 )                                  (2,541,279 )                                  (4,608,005 )                                  (5,741,543 )
    Total other expense
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Loss before income taxes                                                                  (1,485,295 )                                  (3,744,025 )                                 (10,067,193 )                                 (10,428,624 )
                                                                                        
Income tax expense                                                                                 -                          -                          -                          -  
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Net loss                                                                      $                              (1,485,295 )                      $                              (3,744,025 )                      $                             (10,067,193 )                      $                             (10,428,624 )
                                                                                        
Net loss attributed to noncontrolling interest                                                12,035                     66,029                    (13,095 )                                      (6,816 )
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                        
Net loss attributed to Novo Integrated Sciences, Inc.                                     (1,497,330 )                                  (3,810,054 )                                 (10,054,098 )                                 (10,421,808 )
                                                                                                 ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================
                                                                                        
Comprehensive loss:                                                                                        
                                                                                          (1,485,295 )                                  (3,744,025 )                                 (10,067,193 )                                 (10,428,624 )
   Net loss
                                                                                            (120,357 )                                      13,711                   (738,022 )                                      24,916  
   Foreign currency translation (loss) gain
                                                                                                 -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
Comprehensive loss:                                                           $                              (1,605,652 )                      $                              (3,730,314 )                      $                             (10,805,215 )                      $                             (10,403,708 )
                                                                                                 ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================
                                                                                        
Weighted average common shares outstanding - basic and diluted              143,600,541                 29,817,999                 85,832,252                 28,498,414  
                                                                                                 ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================
                                                                                        
                                                                                                                                                                                                                                     NOVO INTEGRATED SCIENCES, INC.
                                                                                                                                                                                                                                     CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                                                                                                                                                                                                     For the Three and Nine Months Ended May 31, 2023 and 2022 (unaudited)
                                                                                                                                                                                                                                                                                                                                                        
                                                                                                        Common Stock                                                                             Additional                                      Common                                         Other                                      Accumulated                                      Novo                                     Noncontrolling                                     Total                   
                                                                                                                                                                                                                                                                               Paid-in                                                                            Stock To                                                                          Comprehensive                                                                                                                                             Stockholders'
                                                                                     ------------------------------------------------------------------------------------------------------------------------
                                                                 Shares                                        Amount                                        Capital                                      Be Issued                                      Income                                        Deficit                                       Equity                                       Interest                                       Equity                   
                                                                                     ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------                                            ----------------------------------------
Balance, August 31, 2022                                                      31,180,603     $                                  31,181     $                              66,056,824     $                               9,474,807     $                                 560,836     $                             (53,818,489 )                      $                              22,305,159     $                                (257,588 )                      $                              22,047,571  
Units issued for cash, net of offering costs                                   4,000,000                      4,000                  1,791,000                          -                          -                          -                  1,795,000                          -                  1,795,000  
Issuance of common stock to be issued                                             36,222                         36                     92,330                    (92,366 )                                           -                          -                          -                          -                          -  
Cashless exercise of warrants                                                  4,673,986                      4,674                  1,134,376                          -                          -                          -                  1,139,050                          -                  1,139,050  
Fair value of stock options                                                            -                          -                     60,887                          -                          -                          -                     60,887                          -                     60,887  
Foreign currency translation loss                                                      -                          -                          -                          -                   (417,008 )                                           -                   (417,008 )                                      (3,974 )                                    (420,982 )
Net loss                                                                               -                          -                          -                          -                          -                 (3,935,413 )                                  (3,935,413 )                                      (1,323 )                                  (3,936,736 )
                                                                                     -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
Balance, November 30, 2022                                                    39,890,811     $                                  39,891     $                              69,135,417     $                               9,382,441     $                                 143,828     $                             (57,753,902 )                      $                              20,947,675     $                                (262,885 )                      $                              20,684,790  
                                                                                                                    
Share issuance for convertible debt settlement                                93,109,398                     93,110                  8,992,941                          -                          -                          -                  9,086,051                          -                  9,086,051  
Cashless exercise of warrants                                                  1,159,348                      1,159                    281,374                          -                          -                          -                    282,533                          -                    282,533  
Exercise of warrants for cash                                                  1,310,000                      1,310                    129,690                          -                          -                          -                    131,000                          -                    131,000  
Issuance of common stock to be issued                                          3,202,019                      3,201                  8,161,947                 (8,165,148 )                                           -                          -                          -                          -                          -  
Shares issued with convertible notes                                             955,000                        955                     82,008                          -                          -                          -                     82,963                          -                     82,963  
Value of warrants issued with convertible notes                                        -                          -                     86,327                          -                          -                          -                     86,327                          -                     86,327  
Fair value of stock options                                                            -                          -                     60,887                          -                          -                          -                     60,887                          -                     60,887  
Extinguishment of derivative liability due to conversion                               -                          -                  1,390,380                          -                          -                          -                  1,390,380                          -                  1,390,380  
Foreign currency translation loss                                                      -                          -                          -                          -                   (195,821 )                                           -                   (195,821 )                                        (862 )                                    (196,683 )
Net loss                                                                               -                          -                          -                          -                          -                 (4,621,355 )                                  (4,621,355 )                                     (23,807 )                                  (4,645,162 )
                                                                                     -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
Balance, February 28, 2023                                                   139,626,576     $                                 139,626     $                              88,320,971     $                               1,217,293     $                                 (51,993 )                      $                             (62,375,257 )                      $                              27,250,640     $                                (287,554 )                      $                              26,963,086  
Share issuance for convertible debt settlement                                 1,075,942                      1,076                     99,202                          -                          -                          -                    100,278                          -                    100,278  
Exercise of warrants for cash                                                  3,200,000                      3,200                    316,800                          -                          -                          -                    320,000                          -                    320,000  
Shares issued with convertible notes                                             955,000                        955                     89,177                          -                          -                          -                     90,132                          -                     90,132  
Value of warrants issued with convertible notes                                        -                          -                     93,811                          -                          -                          -                     93,811                          -                     93,811  
Beneficial conversion feature upon issuance on convertible debt                        -                          -                     66,068                          -                          -                          -                     66,068                          -                     66,068  
Stock option expense                                                                   -                          -                    263,561                          -                          -                          -                    263,561                          -                    263,561  
Foreign currency translation loss                                                      -                          -                          -                          -                   (120,533 )                                           -                   (120,533 )                                         176                   (120,357 )
Net loss                                                                               -                          -                          -                          -                          -                 (1,497,330 )                                  (1,497,330 )                                      12,035                 (1,485,295 )
                                                                                                          --------------------                                                                --------------------                                                                --------------------                                                                --------------------                                                                --------------------                                                                -------------------- --------------------                                           -------------------- --------------------                                           --------------------                                                                -------------------- --------------------
Balance, May 31, 2023                                                        144,857,518     $                                 144,857     $                              89,249,590     $                               1,217,293     $                                (172,526 )                      $                             (63,872,587 )                      $                              26,566,627     $                                (275,343 )                      $                              26,291,284  
                                                                                     ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ==================== ====================                      ==================== ==================== ====================                      ==================== ====================                                           ==================== ==================== ====================                      ==================== ====================
                                                                                                                    
Balance, August 31, 2021                                                      26,610,144     $                                  26,610     $                              54,579,396     $                               9,236,607     $                                 991,077     $                             (20,969,274 )                      $                              43,864,416     $                                 (60,261 )                      $                              43,804,155  
Common stock for services                                                         35,000                         35                     64,715                          -                          -                          -                     64,750                          -                     64,750  
Common stock issued as collateral and held in escrow                           2,000,000                      2,000                     (2,000 )                                           -                          -                          -                          -                          -                          -  
Common stock to be issued for purchase of Terragenx                                    -                          -                          -                    983,925                          -                          -                    983,925                     97,311                  1,081,236  
Common stock to be issued for purchase of Mullin assets                                -                          -                          -                    188,925                          -                          -                    188,925                          -                    188,925  
Value of warrants issued with convertible notes                                        -                          -                    295,824                          -                          -                          -                    295,824                          -                    295,824  
Fair value of stock options                                                            -                          -                    154,135                          -                          -                          -                    154,135                          -                    154,135  
Foreign currency translation loss                                                      -                          -                          -                          -                   (103,533 )                                           -                   (103,533 )                                        (855 )                                    (104,388 )
Net loss                                                                               -                          -                          -                          -                          -                 (1,806,587 )                                  (1,806,587 )                                      (9,808 )                                  (1,816,395 )
                                                                                     -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                                                    
Balance, November 30, 2021                                                    28,645,144     $                                  28,645     $                              55,092,070     $                              10,409,457     $                                 887,544     $                             (22,775,861 )                      $                              43,641,855     $                                  26,387     $                              43,668,242  
                                                                                     ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ====================                                           ==================== ==================== ====================                      ==================== ====================                                           ==================== ====================                                           ==================== ====================
Common stock for services                                                        240,000                        240                    297,760                          -                          -                          -                    298,000                          -                    298,000  
Value of warrants issued with convertible notes                                        -                          -                  5,257,466                          -                          -                          -                  5,257,466                          -                  5,257,466  
Fair value of stock options                                                            -                          -                     44,427                          -                          -                          -                     44,427                          -                     44,427  
Foreign currency translation gain                                                      -                          -                          -                          -                    114,738                          -                    114,738                        355                    115,093  
Net loss                                                                               -                          -                          -                          -                          -                 (4,805,167 )                                  (4,805,167 )                                     (63,037 )                                  (4,868,204 )
                                                                                     -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
Balance, February 28, 2022                                                    28,885,144     $                                  28,885     $                              60,691,723     $                              10,409,457     $                               1,002,282     $                             (27,581,028 )                      $                              44,551,319     $                                 (36,295 )                      $                              44,515,024  
Common stock issued for services                                                 125,000                        125                    313,875                          -                          -                          -                    314,000                          -                    314,000  
Share issuance for convertible debt settlement                                   623,929                        624                  1,247,225                          -                          -                          -                  1,247,849                          -                  1,247,849  
Common stock issued for acquisition                                              800,000                        800                  1,703,200                          -                          -                          -                  1,704,000                          -                  1,704,000  
Common stock to be issued for acquisitions                                             -                          -                          -                    260,625                          -                          -                    260,625                     25,402                    286,027  
Issuance of common stock to be issued                                            225,000                        225                    573,525                   (573,750 )                                           -                          -                          -                          -                          -  
Fair value of stock options                                                            -                          -                     91,330                          -                          -                          -                     91,330                          -                     91,330  
Foreign currency translation gain                                                      -                          -                          -                          -                     13,711                          -                     13,711                         51                     13,762  
Net Loss                                                                                                              (3,810,054 )                                  (3,810,054 )                                      66,029                 (3,744,025 )
                                                                                     -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------                                           -------------------- --------------------
                                                                                                            NOVO INTEGRATED SCIENCES, INC.
                                                                                                    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                                                              For the Nine Months Ended May 31, 2023 and 2022 (unaudited)
                                                                                                                                                                          
                                                                                                                     Nine Months Ended                                                       
                                                                                                    ------------------------------------------------------------------------------------------------------------------------
                                                                                May 31,                                       May 31,                  
                                                                                 2023                                          2022                    
                                                                                                    ----------------------------------------                                            ----------------------------------------
                                                                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES:                                                         
                                                                                 $                             (10,067,193 )                      $                             (10,428,624 )
   Net loss
                                                                                              
   Adjustments to reconcile net loss to net cash used in operating activities:
                                                                                              1,718,388                  2,349,434  
   Depreciation and amortization
                                                                                                385,335                    289,892  
   Fair value of vested stock options
                                                                                                      -                    676,750  
   Common stock issued for services
                                                                                              1,421,583                          -  
   Financing costs for debt extension
                                                                                                624,246                    418,188  
   Operating lease expense
                                                                                              4,386,899                  3,654,752  
   Amortization of debt discount
                                                                                                (12,652 )                                     303,714  
   Foreign currency transaction (gain) loss
                                                                                              
    Changes in operating assets and liabilities:
                                                                                               (308,907 )                                  (3,650,069 )
     Accounts receivable
                                                                                                (92,260 )                                    (263,539 )
     Inventory
                                                                                                333,724                   (150,632 )
     Prepaid expenses and other current assets
                                                                                                154,542                    117,056  
     Accounts payable
                                                                                                104,004                    (68,871 )
     Accrued expenses
                                                                                               (67,634)                    598,904  
     Accrued interest
                                                                                               (594,618 )                                    (406,862 )
     Operating lease liability
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
Net cash used in operating activities                                                        (2,014,543 )                                  (6,559,907 )
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
                                                                           
CASH FLOWS FROM INVESTING ACTIVITIES:                                                         
                                                                                                (18,870 )                                    (190,973 )
   Purchase of property and equipment
                                                                                                      -                     57,489  
   Cash acquired with acquisition
                                                                                                      -                    296,138  
   Payments received from other receivables
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
Net cash (used in) provided by investing activities                                             (18,870 )                                     162,654  
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
                                                                           
CASH FLOWS FROM FINANCING ACTIVITIES:                                                         
                                                                                               (56,649)                    (21,932 )
   Repayments to related parties
                                                                                                 (6,435 )                                     (14,797 )
   Repayments of finance leases
                                                                                                222,000                 (4,430,794 )
   Proceeds from (repayments of) notes payable
                                                                                              1,795,000                          -  
   Proceeds from the sale of common stock, net of offering costs
                                                                                                451,000                          -  
   Proceeds from exercise of warrants
                                                                                             (3,033,888 )                                           -  
   Repayment of convertible notes
                                                                                                925,306                 15,270,000  
   Proceeds from issuance of convertible notes, net
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
Net cash provided by financing activities                                                       296,334                 10,802,477  
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
                                                                           
Effect of exchange rate changes on cash and cash equivalents                                     22,403                    (20,940 )
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
                                                                           
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                         (1,714,676 )                                   4,384,284  
                                                                           
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                                2,178,687                  8,293,162  
                                                                                                    -------------------- --------------------                                           -------------------- --------------------
                                                                           
CASH AND CASH EQUIVALENTS, END OF PERIOD                                         $                                 464,011     $                              12,677,446  
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                           
CASH PAID FOR:                                                                                
                                                                                 $                                 343,878     $                               1,294,912  
   Interest
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                       -     $                                       -  
   Income taxes
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                           
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:                                     
                                                                                 $                               9,186,329     $                               1,247,849  
   Common stock issued for convertible debt settlement
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                       -     $                                 188,925  
   Common stock to be issued for intangible assets
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                       -     $                               1,244,550  
   Common stock to be issued for acquisition
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                       -     $                               1,704,000  
   Common stock issued for acquisition
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                  66,068     $                                       -  
   Beneficial conversion feature upon issuance of convertible notes
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                               1,390,380     $                                       -  
   Debt discount recognized on derivative liability
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                 639,993     $                                       -  
   Debt discount recognized on convertible note
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                               1,390,380     $                                       -  
   Extinguishment of derivative liability due to conversion
                                                                                                    ==================== ====================                                           ==================== ====================
                                                                                 $                                 173,095     $                                       -  
   Common stock issued with convertible notes
                                                                                                    ==================== ====================                                           ==================== ====================

View source version on businesswire.com: https://www.businesswire.com/news/home/20230717025947/en/

SOURCE: Novo Integrated Sciences, Inc.">

Chris David, COO-President
Novo Integrated Sciences, Inc.
chris.david@novointegrated.com 
(888) 512-1195
comtex tracking

COMTEX_436956236/1006/2023-07-17T16:15:04

Earnings Calendar and Events Data provided by |Terms of Use| © 2023 Wall Street Horizon, Inc.

Market data accompanied by is delayed by at least 15 minutes for NASDAQ, NYSE MKT, NYSE, and options. Duration of the delay for other exchanges varies.
Market data and information provided by Morningstar.

Options are not suitable for all investors as the special risks inherent to options trading may expose investors to potentially rapid and substantial losses.
Please read Characteristics and Risks of Standard Options before investing in options.

Information and news provided by ,, , Computrade Systems, Inc., ,, and

Copyright © 2023. All rights reserved.