Bank of America Corp
Change company Symbol lookup
Select an option...
BAC Bank of America Corp
KVHI KVH Industries Inc
BHC Bausch Health Companies Inc
ANPC AnPac Bio-Medical Science Co Ltd
TREX Trex Company Inc
VIVO Meridian Bioscience Inc
WASH Washington Trust Bancorp Inc
AWF AllianceBernstein Global High Income Fund Inc.
AVK Advent Convertible & Income Fund
AVK Advent Convertible & Income Fund
Go

Financials : Banks | Large Cap Value
Company profile

Bank of America Corporation is a bank holding company and a financial holding company. The Company is a financial institution, serving individual consumers and others with a range of banking, investing, asset management and other financial and risk management products and services. The Company, through its banking and various non-bank subsidiaries, throughout the United States and in international markets, provides a range of banking and non-bank financial services and products through four business segments: Consumer Banking, which comprises Deposits and Consumer Lending; Global Wealth & Investment Management, which consists of two primary businesses: Merrill Lynch Global Wealth Management and U.S. Trust, Bank of America Private Wealth Management; Global Banking, which provides a range of lending-related products and services; Global Markets, which offers sales and trading services, and All Other, which consists of equity investments, residual expense allocations and other.

Premarket

Last Trade
Delayed
$24.50
-0.40 (-1.61%)
Bid
--
Ask
--
B/A Size
--

Market Hours

Closing Price
$24.90
Day's Change
0.00 (0.00%)
Bid
--
Ask
--
B/A Size
--
Day's High
--
Day's Low
--
Volume
(Light)
Volume:
257,705

10-day average volume:
60,060,344
257,705

Concho Resources Inc. Reports Second-Quarter 2020 Results

4:05 pm ET July 29, 2020 (BusinessWire) Print

Concho Resources Inc. (NYSE: CXO) today reported financial and operating results for second-quarter 2020.

Second-Quarter 2020 Highlights

Generated cash flow from operating activities of $689 million. Operating cash flow before working capital changes (non-GAAP) totaled $550 million, exceeding capital expenditures of $312 million and resulting in $238 million of free cash flow (non-GAAP). Delivered oil production volumes of 200 MBopd. Demonstrated excellent cost control, driving an increase in the Company's full-year 2020 operating and G&A cost reduction target to more than $135 million. Continued to capture efficiency gains, resulting in a further reduction in the Company's outlook for well costs. Quickly aligned drilling and completion activity with prevailing market conditions, with capital spending down 44% as compared to first-quarter 2020. Reported net loss of $435 million, or $2.23 per share. Adjusted net income (non-GAAP) was $223 million, or $1.13 per share. Generated $632 million of adjusted EBITDAX (non-GAAP).

See "Supplemental Non-GAAP Financial Measures" below for descriptions of the above non-GAAP measures as well as reconciliations of these measures to the associated GAAP (as defined herein) measures.

Tim Leach, Chairman and Chief Executive Officer, commented, "Our organization continues to deliver solid results despite an extremely challenging environment. Across our key initiatives, including reducing costs and improving productivity, the business performed very well and demonstrated our resilience. We remain focused on these initiatives as we position the company to deliver value over the long term."

Second-Quarter 2020 Summary

Second-quarter 2020 oil production volumes totaled 200 thousand barrels per day (MBopd), compared with 206 MBopd produced in the same period a year ago. Natural gas production for second-quarter 2020 totaled 719 million cubic feet per day (MMcfpd). The Company's total production for second-quarter 2020 was 319 thousand barrels of oil equivalent per day (MBoepd), compared with 329 MBoepd produced in the same period a year ago.

Concho's average realized price for oil and natural gas for second-quarter 2020, excluding the effect of commodity derivatives, was $23.66 per Bbl and $0.68 per Mcf, respectively.

Net loss for second-quarter 2020 was $435 million, or $2.23 per share. Special items impacting earnings for the quarter included a $107 million gain on the disposition of assets as a result of the Company's transaction with Solaris Midstream Holdings, LLC ("Solaris"), and $27 million of charges associated with the Company's voluntary separation program. Excluding these and other special items, adjusted net income (non-GAAP) for second-quarter 2020 was $223 million, or $1.13 per share.

Increasing Cost Reduction Target

For second-quarter 2020, controllable costs totaled $7.49 per Boe, representing a 25% decrease year over year. Controllable costs include production expenses (consisting of lease operating and workover expenses), cash general and administrative (G&A) expenses (which excludes non-cash stock-based compensation) and interest expense.

The Company increased its full-year 2020 operating and G&A cost reduction target to more than $135 million, representing an incremental $35 million in annual savings as compared to the Company's prior target. With these additional savings, the Company expects to hold full-year 2020 controllable costs below $8.50 per Boe.

Quickly Reduced Development Activity

Concho is prudently and dynamically managing its capital program in response to challenging macroeconomic conditions, the severe decline in commodity prices and reduced demand for oil and natural gas. During second-quarter 2020, the Company averaged 11 rigs and four completion crews, as compared to 18 rigs and seven completion crews in first-quarter 2020. Capital expenditures for second-quarter 2020 totaled $312 million, representing a 44% decline as compared to first-quarter 2020. Capital expenditures refers to the Company's additions to oil and natural gas properties on the Company's condensed consolidated statements of cash flows.

Although Concho has reduced activity across its portfolio, the Company continues to focus on enhancing capital efficiency with sustainable drilling and completion cost savings and improved well productivity. As a result of these operational efficiencies and service cost deflation, the Company currently expects full-year 2020 well costs (drilling, completion and equipment) to average less than $800 per foot, which represents a $50 per foot decrease from the Company's prior guidance and a 30% decrease in well costs year over year.

Generated Strong Cash Flow

The Company's hedging strategy combined with excellent cost control resulted in strong cash flow generation during the quarter. For second-quarter 2020, cash flow from operating activities was $689 million, including $139 million in working capital changes. Operating cash flow before working capital changes (non-GAAP), which includes $30 million of cash charges associated with the Company's voluntary separation program, was $550 million, exceeding second-quarter capital expenditures of $312 million.

Significant Financial Flexibility

Concho maintains a strong financial position with investment-grade credit ratings and substantial liquidity. At June 30, 2020, Concho had long-term debt of $4 billion, with no outstanding debt maturities until January 2025, no debt outstanding under its credit facility and $320 million in cash and cash equivalents.

Following four consecutive quarters of free cash flow generation, the Company has reduced net debt (non-GAAP) by approximately $710 million since June 30, 2019 to $3.6 billion. The Company is targeting an additional $600 million reduction in net debt.

Hedge Position Mitigates Cash Flow Volatility

The Company's commodity derivatives strategy mitigates Concho's exposure to commodity price fluctuations. For the remainder of 2020, Concho has crude oil swap contracts covering approximately 143 MBopd and 28 MBopd at weighted average prices of $53 per Bbl WTI and $49 per Bbl Brent, respectively. Additionally, the Company has approximately 132 MBopd of Midland-Cushing oil basis swaps at a weighted average price of $(0.62) per Bbl, which mitigates exposure to field-level pricing weakness.

Please see the table under "Derivatives Information" below for detailed information about Concho's current derivatives positions.

Outlook

The Company's full-year 2020 production and capital expenditure expectations are unchanged at 197 MBopd and $1.6 billion, respectively. Controllable costs are forecasted to be approximately $250 million in the third and fourth quarters of 2020, and oil and gas production taxes are forecasted to be 8% to 10% of oil and gas revenues.

Second-Quarter 2020 Conference Call

Concho will host a conference call tomorrow, July 30, 2020, at 8:00 AM CT (9:00 AM ET) to discuss second-quarter 2020 results. The telephone number and passcode to access the conference call are provided below:

Dial-in: (844) 263-8298 Intl. dial-in: (478) 219-0007 Participant Passcode: 9499762

To access the live webcast and view the related earnings presentation, visit Concho's website at www.concho.com. The replay will also be available on the Company's website under the "Investors" section.

About Concho Resources

Concho Resources (NYSE: CXO) is one of the largest unconventional shale producers in the Permian Basin, with operations focused on safely and efficiently developing and producing oil and natural gas resources. We are working today to deliver a better tomorrow for our shareholders, people and communities. For more information about Concho, visit www.concho.com.

Forward-Looking Statements and Cautionary Statements

The foregoing contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical fact, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. The words "estimate," "project," "predict," "believe," "expect," "anticipate," "potential," "could," "may," "enable," "strategy," "intend," "positioned," "foresee," "plan," "will," "guidance," "outlook," "goal," "target" or other similar expressions that convey the uncertainty of future events or outcomes are intended to identify forward-looking statements, which generally are not historical in nature. However, the absence of these words does not mean that the statements are not forward-looking. These statements are based on certain assumptions and analyses made by the Company based on management's experience, expectations and perception of historical trends, current conditions, current plans, anticipated future developments, expected financings, the impact of the COVID-19 pandemic and the actions taken by regulators and third parties in response to such pandemic and other factors believed to be appropriate. Forward-looking statements are not guarantees of performance. Although the Company believes the expectations reflected in its forward-looking statements are reasonable and are based on reasonable assumptions, no assurance can be given that these assumptions are accurate or that any of these expectations will be achieved (in full or at all) or will prove to have been correct. Moreover, such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include the risk factors and other information discussed or referenced in the Company's most recent Annual Report on Form 10-K and other filings with the Securities and Exchange Commission. In particular, the unprecedented nature of the current economic downturn, pandemic and industry decline may make it particularly difficult to identify risks or predict the degree to which identified risks will impact the Company's business and financial condition. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law. Information on Concho's website is not part of this press release.

Use of Non-GAAP Financial Measures

To supplement the presentation of the Company's financial results prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release contains certain financial measures that are not prepared in accordance with GAAP, including adjusted net income, adjusted earnings per share, adjusted EBITDAX, operating cash flow before working capital changes, free cash flow and net debt.

See "Supplemental Non-GAAP Financial Measures" below for a description and reconciliation of each non-GAAP measure presented in this press release to the most directly comparable financial measure calculated in accordance with GAAP. For future periods, the Company is unable to provide a reconciliation of net debt to the most comparable GAAP financial measures because the information needed to reconcile this measure is dependent on future events, many of which are outside management's control. Additionally, estimating net debt to provide a meaningful reconciliation consistent with the Company's policies for future periods is extremely difficult and requires a level of precision that is unavailable for these future periods and cannot be accomplished without unreasonable effort. Forward-looking estimate of net debt is estimated in a manner consistent with the relevant definitions and assumptions noted herein.

 
                                                                                                                  Concho Resources Inc.
                                                                                                          Condensed Consolidated Balance Sheets
                                                                                                                        Unaudited
 
(in millions, except share and per share amounts)                                                                                                                       June 30,                             December 31,
                                                                                                                                                                          2020                                                      2019
--------------------------------------------------------------------------------------------------------------------------------------------------------- ----------------------------------   -------------------- ----------------------------------
                                                                                                                         Assets
Current assets:                                                                                                                                                                
                                                                                                                                                          $           320     $            70  
   Cash and cash equivalents
                                                                                                                                                                               
   Accounts receivable, net:
                                                                                                                                                                      351                 584  
      Oil and natural gas
                                                                                                                                                                      156                 304  
      Joint operations and other
                                                                                                                                                                       27                  30  
   Inventory
                                                                                                                                                                      467                   6  
   Derivative instruments
                                                                                                                                                                       46                  61  
   Prepaid costs and other
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                                    1,367               1,055  
         Total current assets
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
Property and equipment:                                                                                                                                                        
                                                                                                                                                                   26,913              28,785  
   Oil and natural gas properties, successful efforts method
                                                                                                                                                                  (16,419 )                               (7,895 )
   Accumulated depletion and depreciation
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                                   10,494              20,890  
         Total oil and natural gas properties, net
                                                                                                                                                                      448                 437  
   Other property and equipment, net
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                                   10,942              21,327  
         Total property and equipment, net
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
Deferred income taxes                                                                                                                                                  45      --  
Deferred loan costs, net                                                                                                                                                6                   7  
Goodwill                                                                                                                                                   --               1,917  
Intangible assets, net                                                                                                                                                 16                  17  
Noncurrent derivative instruments                                                                                                                                      80                  11  
Other assets                                                                                                                                                          324                 398  
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                          $        12,780     $        24,732  
      Total assets
                                                                                                                                                          ======= ======= ====================                      ======= ======= ====================
                                                                                             Liabilities and Stockholders' Equity
Current liabilities:                                                                                                                                                           
                                                                                                                                                          $            52     $            53  
   Accounts payable - trade
                                                                                                                                                                      172                 268  
   Revenue payable
                                                                                                                                                                      191                 386  
   Accrued drilling costs
                                                                                                                                                                        6                 112  
   Derivative instruments
                                                                                                                                                                      339                 363  
   Other current liabilities
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                                      760               1,182  
         Total current liabilities
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
Long-term debt                                                                                                                                                      3,957               3,955  
Deferred income taxes                                                                                                                                      --               1,654  
Noncurrent derivative instruments                                                                                                                                       4                   7  
Asset retirement obligations and other long-term liabilities                                                                                                          139                 152  
Stockholders' equity:                                                                                                                               
                                                                                                                                                           --      --  
   Common stock, $0.001 par value; 300,000,000 authorized; 197,951,047 and 198,863,681 shares issued at June 30, 2020 and December 31, 2019, respectively
                                                                                                                                                                   14,543              14,608  
   Additional paid-in capital
                                                                                                                                                                   (6,472 )                                3,320  
   Retained earnings (accumulated deficit)
                                                                                                                                                                     (151 )                                 (146 )
   Treasury stock, at cost; 1,243,576 and 1,175,026 shares at June 30, 2020 and December 31, 2019, respectively
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                                    7,920              17,782  
      Total stockholders' equity
                                                                                                                                                          --------------  --------------------                      --------------  --------------------
                                                                                                                                                          $        12,780     $        24,732  
     Total liabilities and stockholders' equity
                                                                                                                                                          ======= ======= ====================                      ======= ======= ====================
 
                                                                                                                                                                                                                   Concho Resources Inc.
                                                                                                                                                                                                      Condensed Consolidated Statements of Operations
                                                                                                                                                                                                                         Unaudited
 
                                                                                                                                                                                                                                                             Three Months Ended                                                                               Six Months Ended
                                                                                                                                                                                                                                                                                June 30,                                                                                                           June 30,
                                                                                                                                                                                                                                     ----------------------------------------------------------------------------------------       -------------------- --------------------------------------------------------------------------------------
(in millions, except per share amounts)                                                                                                                                                                                                                   2020                                   2019                                  2020                                  2019
------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ ----------------------------------   -------------------- ----------------------------------   -------------------- --------------------------------   -------------------- ----------------------------------
Operating revenues:                                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                                                        $           430     $         1,049     $       1,302     $         1,984  
   Oil sales
                                                                                                                                                                                                                                                     44                  78                94                 247  
   Natural gas sales
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
                                                                                                                                                                                                                                                      474               1,127             1,396               2,231  
      Total operating revenues
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
Operating costs and expenses:                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                    127                 188               291                 362  
   Oil and natural gas production
                                                                                                                                                                                                                                                     51                  84               125                 170  
   Production and ad valorem taxes
                                                                                                                                                                                                                                                     43                  22                93                  48  
   Gathering, processing and transportation
                                                                                                                                                                                                                                                     16                  17             2,735                  64  
   Exploration and abandonments
                                                                                                                                                                                                                                                    271                 478               795                 943  
   Depreciation, depletion and amortization
                                                                                                                                                                                                                                                      2                   2                 4                   5  
   Accretion of discount on asset retirement obligations
                                                                                                                                                                                                                                         --                 868             7,772                 868  
   Impairments of long-lived assets
                                                                                                                                                                                                                                         --      --             1,917      --  
   Impairments of goodwill
                                                                                                                                                                                                                                                     65                  88               134                 179  
   General and administrative (including non-cash stock-based compensation of $17 and $23 for the three months ended June 30, 2020 and 2019, respectively, and $35 and $47 for the six months ended June 30, 2020 and 2019, respectively)
                                                                                                                                                                                                                                                    514                (217 )                             (1,255 )                                  842  
   (Gain) loss on derivatives, net
                                                                                                                                                                                                                                                   (107 )                                    2              (100 )                                    1  
   Net (gain) loss on disposition of assets and other
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
                                                                                                                                                                                                                                                      982               1,532            12,511               3,482  
      Total operating costs and expenses
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
Loss from operations                                                                                                                                                                                                                                 (508 )                                 (405 )                            (11,115 )                               (1,251 )
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
Other income (expense):                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                    (41 )                                  (48 )                                (83 )                                  (95 )
   Interest expense
                                                                                                                                                                                                                                                    (18 )                                  303              (213 )                                  307  
   Other, net
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
                                                                                                                                                                                                                                                      (59 )                                  255              (296 )                                  212  
      Total other income (expense)
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
Loss before income taxes                                                                                                                                                                                                                             (567 )                                 (150 )                            (11,411 )                               (1,039 )
                                                                                                                                                                                                                                                    132                  53             1,699                 247  
   Income tax benefit
                                                                                                                                                                                                                                     --------------  --------------------                      --------------  --------------------                      ------------  --------------------                      --------------  --------------------
Net loss                                                                                                                                                                                                                                  $          (435 )                      $           (97 )                      $      (9,712 )                      $          (792 )
                                                                                                                                                                                                                                     ======= ======= ====================                      ======= ======= ====================                      ====== ====== ====================                      ======= ======= ====================
Earnings per share:                                                                                                                                                                                                                                                                                  
                                                                                                                                                                                                                                        $         (2.23 )                      $         (0.48 )                      $      (49.73 )                      $         (3.98 )
   Basic net loss
                                                                                                                                                                                                                                        $         (2.23 )                      $         (0.48 )                      $      (49.73 )                      $         (3.98 )
   Diluted net loss

Concho Resources Inc. Earnings per Share Unaudited

The Company uses the two-class method of calculating earnings per share because certain of the Company's unvested share-based awards qualify as participating securities.

The Company's basic earnings (loss) per share attributable to common stockholders is computed as (i) net income (loss) as reported, (ii) less participating basic earnings (iii) divided by weighted average basic common shares outstanding. The Company's diluted earnings (loss) per share attributable to common stockholders is computed as (i) basic earnings (loss) attributable to common stockholders, (ii) plus reallocation of participating earnings (iii) divided by weighted average diluted common shares outstanding.

The following table reconciles the Company's loss from operations and loss attributable to common stockholders to the basic and diluted loss used to determine the Company's loss per share amounts for the periods indicated under the two-class method:

                                                                       Three Months Ended                                                                                Six Months Ended
                                                                                               June 30,                                                                                                            June 30,
                                                    ----------------------------------------------------------------------------------------       -------------------- ----------------------------------------------------------------------------------------
(in millions)                                                       2020                                   2019                                   2020                                   2019
--------------------------------------------------- ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------
Net loss as reported                                $          (435 )                      $           (97 )                      $        (9,712 )                      $          (792 )
Participating basic earnings (a)                     --      --                  (1 )                       --  
                                                    --------------  --------------------                      --------------  --------------------                      --------------  --------------------                      --------------  --------------------
                                                               (435 )                                  (97 )                               (9,713 )                                 (792 )
   Basic loss attributable to common stockholders
Reallocation of participating earnings               --      --      --      --  
                                                    --------------  --------------------                      --------------  --------------------                      --------------  --------------------                      --------------  --------------------
                                                    $          (435 )                      $           (97 )                      $        (9,713 )                      $          (792 )
   Diluted loss attributable to common stockholders
                                                    ======= ======= ====================                      ======= ======= ====================                      ======= ======= ====================                      ======= ======= ====================
                                                                                              
--------------------------------------------------- ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------

The following table is a reconciliation of the basic weighted average common shares outstanding to diluted weighted average common shares outstanding for the periods indicated:

                                                              Three Months Ended                                                                              Six Months Ended
                                                                                      June 30,                                                                                                          June 30,
                                            ----------------------------------------------------------------------------------------     -------------------- ----------------------------------------------------------------------------------------
(in thousands)                                              2020                                  2019                                  2020                                  2019
------------------------------------------- ----------------------------------  -------------------- ----------------------------------  -------------------- ----------------------------------  -------------------- ----------------------------------
Weighted average common shares outstanding:                                                           
                                                   195,285            199,185            195,305            199,184  
   Basic
                                            --     --     --     --  
      Dilutive performance units
                                            -------------- --------------------                      -------------- --------------------                      -------------- --------------------                      -------------- --------------------
                                                   195,285            199,185            195,305            199,184  
   Diluted
                                            ============== ====================                      ============== ====================                      ============== ====================                      ============== ====================
 
                                                                                   Concho Resources Inc.
                                                                      Condensed Consolidated Statements of Cash Flows
                                                                                         Unaudited
 
                                                                                                             Six Months Ended
                                                                                                                                    June 30,
                                                                                     -----------------------------------------------------------------------------------------------
(in millions)                                                                                        2020                                       2019
------------------------------------------------------------------------------------ ----------------------------------   -------------------- -----------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:                                                                     
                                                                                     $        (9,712 )                      $                 (792 )
  Net loss
                                                                                                          
  Adjustments to reconcile net loss to net cash provided by operating activities:
                                                                                                 795                        943  
    Depreciation, depletion and amortization
                                                                                                   4                          5  
    Accretion of discount on asset retirement obligations
                                                                                               7,772                        868  
    Impairments of long-lived assets
                                                                                               1,917             --  
    Impairments of goodwill
                                                                                               2,724                         51  
    Exploration and abandonments
                                                                                                  35                         47  
    Non-cash stock-based compensation expense
                                                                                              (1,699 )                                        (247 )
    Deferred income taxes
                                                                                                (105 )                                        (288 )
    Net gain on disposition of assets and other non-operating items
                                                                                              (1,255 )                                         842  
    (Gain) loss on derivatives, net
                                                                                                 616                        (50 )
    Net settlements received from (paid on) derivatives
                                                                                                 202                        (10 )
    Other
                                                                                                          
  Changes in operating assets and liabilities, net of acquisitions and dispositions:
                                                                                                 345                         33  
       Accounts receivable
                                                                                                  16                          4  
       Prepaid costs and other
                                                                                                   2                          1  
       Inventory
                                                                                                  (1 )                                           5  
       Accounts payable
                                                                                                 (96 )                                           5  
       Revenue payable
                                                                                                 (35 )                                         (15 )
       Other current liabilities
                                                                                     --------------  --------------------                      ---------------------  --------------------
                                                                                               1,525                      1,402  
          Net cash provided by operating activities
                                                                                     --------------  --------------------                      ---------------------  --------------------
CASH FLOWS FROM INVESTING ACTIVITIES:                                                                     
                                                                                                (868 )                                      (1,699 )
  Additions to oil and natural gas properties
                                                                                                (149 )                                         (27 )
  Changes in working capital associated with oil and natural gas property additions
                                                                                                 (34 )                                         (14 )
  Acquisitions of oil and natural gas properties
                                                                                                 (39 )                                         (41 )
  Additions to property, equipment and other assets
                                                                                                   3                        311  
  Proceeds from the disposition of assets
                                                                                                  (1 )                                          (3 )
  Direct transaction costs for asset acquisitions and dispositions
                                                                                     --------------  --------------------                      ---------------------  --------------------
                                                                                              (1,088 )                                      (1,473 )
          Net cash used in investing activities
                                                                                     --------------  --------------------                      ---------------------  --------------------
CASH FLOWS FROM FINANCING ACTIVITIES:                                                                     
                                                                                                 345                      2,060  
  Borrowings under credit facility
                                                                                                (345 )                                      (1,905 )
  Payments on credit facility
                                                                                                 (79 )                                         (50 )
  Payment of common stock dividends
                                                                                                  (5 )                                         (14 )
  Purchases of treasury stock
                                                                                                (100 )                              --  
  Purchases of common stock under share repurchase program
                                                                                      --                        (16 )
  Decrease in book overdrafts
                                                                                                  (3 )                                          (4 )
  Other
                                                                                     --------------  --------------------                      ---------------------  --------------------
                                                                                                (187 )                                          71  
          Net cash provided by (used in) financing activities
                                                                                     --------------  --------------------                      ---------------------  --------------------
                                                                                                 250             --  
          Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period                                                  70             --  
                                                                                     --------------  --------------------                      ---------------------  --------------------
Cash and cash equivalents at end of period                                           $           320     $       --  
                                                                                     ======= ======= ====================                      ======= ============== ====================
 
                                                                                                                        Concho Resources Inc.
                                                                                                                  Summary Production and Price Data
                                                                                                                              Unaudited
 
The following table sets forth summary information concerning production and operating data for the periods indicated:
 
                                                                     Three Months Ended                                                                                Six Months Ended
                                                                                             June 30,                                                                                                            June 30,
                                                  ----------------------------------------------------------------------------------------       -------------------- ----------------------------------------------------------------------------------------
                                               2020                                   2019                                   2020                                   2019
                                                  ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------   -------------------- ----------------------------------
Production and operating data:                                                                                 
                                                                                                               
   Net production volumes:
                                                           18,175              18,726              37,195              37,662  
         Oil (MBbl)
                                                           65,395              67,104             129,047             130,873  
         Natural gas (MMcf)
                                                           29,074              29,910              58,703              59,474  
         Total (MBoe)
                                                                                            
                                                                                                               
   Average daily production volumes:
                                                              200                 206                 204                 208  
         Oil (MBbl)
                                                              719                 737                 709                 723  
         Natural gas (MMcf)
                                                              319                 329                 323                 329  
         Total (MBoe)
                                                                                            
                                                                                                               
   Average prices per unit: (a)
                                                  $         23.66     $         56.02     $         35.01     $         52.68  
         Oil, without derivatives (Bbl)
                                                  $         45.74     $         53.15     $         50.42     $         51.35  
         Oil, with derivatives (Bbl) (b)
                                                  $          0.68     $          1.16     $          0.73     $          1.88  
         Natural gas, without derivatives (Mcf)
                                                  $          0.88     $          1.22     $          1.06     $          1.89  
         Natural gas, with derivatives (Mcf) (b)
                                                  $         16.31     $         37.68     $         23.79     $         37.51  
         Total, without derivatives (Boe)
                                                  $         30.57     $         36.02     $         34.28     $         36.68  
         Total, with derivatives (Boe) (b)
                                                                                            
                                                                                                               
   Operating costs and expenses per Boe: (a)
                                                  $          4.37     $          6.31     $          4.96     $          6.09  
         Oil and natural gas production
                                                  $          1.74     $          2.81     $          2.13     $          2.86  
         Production and ad valorem taxes
                                                  $          1.48     $          0.73     $          1.58     $          0.80  
         Gathering, processing and transportation
                                                  $          9.32     $         15.96     $         13.54     $         15.86  
         Depreciation, depletion and amortization
(a)                  Per unit and per Boe amounts calculated using dollars and volumes rounded to thousands.
                                                                                        
(b)                  Includes the effect of net cash receipts from (payments on) derivatives:
                                                                                        
                     ------------------------------------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------
                                                                     Three Months Ended                                                                            Six Months Ended
                                                                                                                June 30,                                                                                                        June 30,
                                                                       ------------------------------------------------------------------------------------       -------------------- ------------------------------------------------------------------------------------
  (in millions)                                                    2020                                 2019                                 2020                                 2019
                     ------------------------------------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------
  Net cash receipts from (payments on) derivatives:                                                        
                                                    $         401     $         (54 )                      $         573     $         (51 )
                        Oil derivatives
                                                               14                 4                43                 1  
                        Natural gas derivatives
                                                                       ------------  --------------------                      ------------  --------------------                      ------------  --------------------                      ------------  --------------------
                                                    $         415     $         (50 )                      $         616     $         (50 )
                           Total
                                                                       ====== ====== ====================                      ====== ====== ====================                      ====== ====== ====================                      ====== ====== ====================
                                                                                        
                     ------------------------------------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------
                                                                                        
 
                                                          Concho Resources Inc.
                                                          Operational Activity
                                                                Unaudited
 
The tables below provide a summary of operational activity for second-quarter 2020:
 
Total Activity (Gross):
 
     Number of Wells   Number of Wells   Number of Wells Put
                                               Drilled                             Completed                            on Production
--------------------                      ---------------                      ---------------                      -------------------
Delaware Basin                33                15                  44
Midland Basin                 30                30                  20
                                          ---------------                      ---------------                      -------------------
Total                         63                45                  64
                                          ===============                      ===============                      ===================
Total Activity (Gross Operated):
     Number of Wells   Number of Wells    Number of Wells
                                               Drilled                             Completed                         Put on Production
--------------------                      ---------------                      ---------------                      -----------------
Delaware Basin                17                12                 34
Midland Basin                 30                30                 20
                                          ---------------                      ---------------                      -----------------
Total                         47                42                 54
                                          ===============                      ===============                      =================
Total Activity (Net Operated):
     Number of Wells   Number of Wells    Number of Wells
                                               Drilled                             Completed                         Put on Production
--------------------                      ---------------                      ---------------                      -----------------
Delaware Basin                17                 9                 30
Midland Basin                 27                27                 13
                                          ---------------                      ---------------                      -----------------
Total                         44                36                 43
                                          ===============                      ===============                      =================
 
                                                                                                                                                                     Concho Resources Inc.
                                                                                                                                                                    Derivatives Information
                                                                                                                                                                           Unaudited
 
The table below provides data associated with the Company's derivatives at July 29, 2020, for the periods indicated:
 
                                                                                                                     
                                                                         --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------
                                                                                                          2020                                                                                                      
                                                                         ----------------------------------------------------------------------------------------------------------------------------------------
                                                  Third                               Fourth                                Total                                     2021                                          2022
                                                                                       Quarter                                                 Quarter
                                                                         --------------------------------                        --------------------------------                        --------------------------------                        -----------------------------------------                        -----------------------------------------
Oil Price Swaps - WTI: (a)                                                                                                 
                                                             14,147            12,116            26,263                     32,482                      6,969  
    Volume (MBbl)
                                                      $       52.22     $       53.50     $       52.81     $                46.89     $                41.38  
    Price per Bbl
Oil Price Swaps - Brent: (b)                                                                                               
                                                              2,756             2,477             5,233                      6,023                      1,095  
    Volume (MBbl)
                                                      $       49.75     $       49.11     $       49.45     $                40.82     $                45.55  
    Price per Bbl
Oil Basis Swaps: (c)                                                                                                                    
                                                             13,054            11,192            24,246                     30,657                      6,570  
    Volume (MBbl)
                                                      $       (0.57 )                      $       (0.69 )                      $       (0.62 )                      $                 0.50     $                 0.25  
    Price per Bbl
WTI Oil Roll Swaps: (d)                                                                                                                 
                                                              2,303             4,876             7,179                        730             --  
    Volume (MBbl)
                                                      $       (0.20 )                      $       (0.20 )                      $       (0.20 )                      $                (0.18 )                      $       --  
    Price per Bbl
Natural Gas Price Swaps: (e)                                                                                                            
                                                             35,858            34,938            70,796                     97,600                     36,500  
    Volume (BBtu)
                                                      $        2.41     $        2.44     $        2.42     $                 2.50     $                 2.38  
    Price per MMBtu
Natural Gas Basis Swaps - HH/EPP: (f)                                                                                      
                                                             27,285            26,370            53,655                     83,030                     36,500  
    Volume (BBtu)
                                                      $       (0.94 )                      $       (0.95 )                      $       (0.94 )                      $                (0.68 )                      $                (0.72 )
    Price per MMBtu
Natural Gas Basis Swaps - HH/WAHA: (g)                                                                                     
                                                              8,590             8,280            16,870                     25,550                      7,300  
    Volume (BBtu)
                                                      $       (1.00 )                      $       (1.03 )                      $       (1.02 )                      $                (0.80 )                      $                (0.85 )
    Price per MMBtu
Propane Price Swaps: (h)                                                                                                                
                                                             46,326            50,232            96,558             --             --  
    Volume (gal)
                                                      $        0.52     $        0.52     $        0.52     $       --     $       --  
    Price per gal
(a)                  These oil derivative contracts are settled based on the New York Mercantile Exchange ("NYMEX") - West Texas Intermediate ("WTI") calendar-month average futures price.
(b)                  These oil derivative contracts are settled based on the Brent calendar-month average futures price.
(c)                  The basis differential price is between Midland - WTI and Cushing - WTI. These contracts are settled on a calendar-month basis.
(d)                  These oil derivative contracts are settled based on differentials between the NYMEX - WTI prices for certain futures contracts.
(e)                  These natural gas derivative contracts are settled based on the NYMEX - Henry Hub last trading day futures price.
(f)                  The basis differential price is between NYMEX - Henry Hub and El Paso Permian.
(g)                  The basis differential price is between NYMEX - Henry Hub and WAHA.
(h)                  These contracts are settled based on the OPIS Mont Belvieu Propane (non-TET) calendar-month average futures price.
   

Concho Resources Inc. Supplemental Non-GAAP Financial Measures Unaudited

The Company reports its financial results in accordance with the United States generally accepted accounting principles (GAAP). However, the Company believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and the results of prior periods. In addition, the Company believes these measures are used by analysts and others in the valuation, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the periods indicated.

Reconciliation of Net Loss to Adjusted Net Income and Adjusted Earnings per Share

The Company's presentation of adjusted net income and adjusted earnings per share that exclude the effect of certain items are non-GAAP financial measures. Adjusted net income and adjusted earnings per share represent earnings (loss) and diluted earnings (loss) per share determined under GAAP without regard to certain non-cash and special items. The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted net income and adjusted earnings per share should not be considered in isolation or as a substitute for earnings (loss) or diluted earnings (loss) per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.

The following table provides a reconciliation from the GAAP measure of net loss to adjusted net income, both in total and on a per diluted share basis, for the periods indicated:

                                                                                             Three Months Ended                                                                                        Six Months Ended
                                                                                                                     June 30,                                                                                                                    June 30,
                                                                      ------------------------------------------------------------------------------------------------       -------------------- ------------------------------------------------------------------------------------------------
(in millions, except per share amounts)                                                 2020                                       2019                                       2020                                       2019
--------------------------------------------------------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------
Net loss - as reported                                                $              (435 )                      $               (97 )                      $            (9,712 )                      $              (792 )
Adjustments for certain non-cash and special items:                                                                                            
                                                                                      514                    (217 )                                   (1,255 )                                      842  
    (Gain) loss on derivatives, net
                                                                                      415                     (50 )                                      616                     (50 )
    Net cash received from (paid on) derivatives
                                                                           --                     868                   7,772                     868  
    Impairments of long-lived assets
                                                                           --          --                   1,917          --  
    Impairments of goodwill
                                                                                        8                      12                   2,721                      42  
    Unproved impairments and leasehold abandonments
                                                                                     (105 )                                     (285 )                                      (99 )                                     (286 )
    Net gain on disposition of assets and other
                                                                                       (2 )                                      (17 )                                      194                     (17 )
    (Gain) loss on equity method investments
                                                                                       27          --                      27          --  
    Voluntary separation program costs (b)
                                                                                     (193 )                                      (70 )                                   (2,245 )                                     (317 )
    Tax impact (a)
                                                                                       (6 )                                       (5 )                                      429                      (7 )
    Changes in deferred taxes and other estimates
                                                                      ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------
Adjusted net income                                                   $               223     $               139     $               365     $               283  
                                                                      ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================
Loss per diluted share - as reported                                  $             (2.23 )                      $             (0.48 )                      $            (49.73 )                      $             (3.98 )
Adjustments for certain non-cash and special items per diluted share:                                                                          
                                                                                     2.63                   (1.08 )                                    (6.43 )                                     4.22  
    (Gain) loss on derivatives, net
                                                                                     2.12                   (0.25 )                                     3.15                   (0.25 )
    Net cash received from (paid on) derivatives
                                                                           --                    4.30                   39.80                    4.36  
    Impairments of long-lived assets
                                                                           --          --                    9.81          --  
    Impairments of goodwill
                                                                                     0.04                    0.06                   13.93                    0.21  
    Unproved impairments and leasehold abandonments
                                                                                    (0.54 )                                    (1.41 )                                    (0.51 )                                    (1.43 )
    Net gain on disposition of assets and other
                                                                                    (0.01 )                                    (0.08 )                                     0.99                   (0.09 )
    (Gain) loss on equity method investments
                                                                                     0.14          --                    0.14          --  
    Voluntary separation program costs
                                                                                    (0.99 )                                    (0.35 )                                   (11.49 )                                    (1.59 )
    Tax impact
                                                                                    (0.03 )                                    (0.02 )                                     2.20                   (0.04 )
    Changes in deferred taxes and other estimates
                                                                      ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------
Adjusted earnings per diluted share                                   $              1.13     $              0.69     $              1.86     $              1.41  
                                                                      ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================
Adjusted earnings per share:                                                                                                                   
                                                                      $              1.13     $              0.69     $              1.86     $              1.41  
    Basic earnings
                                                                      $              1.13     $              0.69     $              1.86     $              1.41  
    Diluted earnings
                                                                                                                            
--------------------------------------------------------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------
(a) Estimated using statutory tax rate in effect for the period.
(b) In May 2020, the Company offered employees who met certain eligibility criteria the option to participate in a voluntary separation program.

Reconciliation of Net Loss to Adjusted EBITDAX

Adjusted EBITDAX (as defined below) is presented herein and reconciled from the GAAP measure of net income (loss) because of its wide acceptance by the investment community as a financial indicator.

The Company defines adjusted EBITDAX as net loss, plus (1) exploration and abandonments, (2) depreciation, depletion and amortization, (3) accretion of discount on asset retirement obligations, (4) impairments of long-lived assets, (5) impairments of goodwill, (6) non-cash stock-based compensation, (7) (gain) loss on derivatives, (8) net cash received from (paid on) derivatives, (9) net gain on disposition of assets and other, (10) interest expense, (11) (gain) loss on equity method investments, (12) voluntary separation program costs and (13) income tax benefit. Adjusted EBITDAX is not a measure of net income (loss) or cash flows as determined by GAAP.

The Company's adjusted EBITDAX measure provides additional information that may be used to better understand the Company's operations. Adjusted EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered as an alternative to, or more meaningful than, net income (loss) as an indicator of operating performance. Certain items excluded from adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company's management team and by other users of the Company's condensed consolidated financial statements. For example, adjusted EBITDAX can be used to assess the Company's operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure, and to assess the financial performance of the Company's assets and the Company without regard to capital structure or historical cost basis.

The following table provides a reconciliation of the GAAP measure of net loss to adjusted EBITDAX for the periods indicated:

                                                                                 Three Months Ended                                                                                        Six Months Ended
                                                                                                         June 30,                                                                                                                    June 30,
                                                          ------------------------------------------------------------------------------------------------       -------------------- ------------------------------------------------------------------------------------------------
(in millions)                                                               2020                                       2019                                       2020                                       2019
--------------------------------------------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------
Net loss                                                  $              (435 )                      $               (97 )                      $            (9,712 )                      $              (792 )
                                                                           16                      17                   2,735                      64  
    Exploration and abandonments
                                                                          271                     478                     795                     943  
    Depreciation, depletion and amortization
                                                                            2                       2                       4                       5  
    Accretion of discount on asset retirement obligations
                                                               --                     868                   7,772                     868  
    Impairments of long-lived assets
                                                               --          --                   1,917          --  
    Impairments of goodwill
                                                                           17                      23                      35                      47  
    Non-cash stock-based compensation
                                                                          514                    (217 )                                   (1,255 )                                      842  
    (Gain) loss on derivatives, net
                                                                          415                     (50 )                                      616                     (50 )
    Net cash received from (paid on) derivatives
                                                                         (105 )                                     (285 )                                      (99 )                                     (286 )
    Net gain on disposition of assets and other
                                                                           41                      48                      83                      95  
    Interest expense
                                                                           (2 )                                      (17 )                                      194                     (17 )
    (Gain) loss on equity method investments
                                                                           30          --                      30          --  
    Voluntary separation program costs (a)
                                                                         (132 )                                      (53 )                                   (1,699 )                                     (247 )
    Income tax benefit
                                                          ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------                      ------------------  --------------------
Adjusted EBITDAX                                          $               632     $               717     $             1,416     $             1,472  
                                                          ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================                      ========= ========= ====================
                                                                                                                
--------------------------------------------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------   -------------------- --------------------------------------
(a) In May 2020, the Company offered employees who met certain eligibility criteria the option to participate in a voluntary separation program.

Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow ("OCF") Before Working Capital Changes and to Free Cash Flow

The Company provides OCF before working capital changes, which is a non-GAAP financial measure. OCF before working capital changes represents net cash provided by operating activities as determined under GAAP without regard to changes in operating assets and liabilities, net of acquisitions and dispositions as determined in accordance with GAAP. The Company believes OCF before working capital changes is an accepted measure of an oil and natural gas company's ability to generate cash used to fund development and acquisition activities and service debt or pay dividends. Additionally, the Company provides free cash flow, which is a non-GAAP financial measure. Free cash flow is cash flow from operating activities before changes in working capital in excess of additions to oil and natural gas properties. The Company believes that free cash flow is useful to investors as it provides a measure to compare both cash flow from operating activities and additions to oil and natural gas properties across periods on a consistent basis.

The Company previously defined free cash flow for periods prior to 2020 as cash flow from operating activities before changes in working capital in excess of exploration and development costs incurred. Exploration and development costs incurred include those costs that are capitalized or charged to expense such as geological and geophysical costs and capitalized asset retirement costs. The Company's new calculation better aligns with the way its industry peers compute free cash flow and can be derived directly from line items appearing on the Company's statement of cash flows.

These non-GAAP measures should not be considered as alternatives to, or more meaningful than, net cash provided by operating activities as an indicator of operating performance.

The following tables provide a reconciliation from the GAAP measure of net cash provided by operating activities to OCF before working capital changes and to free cash flow; for a reconciliation of free cash flow for the periods pertaining to the prior four quarters, please refer to the reconciliations contained in the Company's 2Q20 Earnings Presentation posted on the Company's website under the Investors tab:

                                                                                     Three Months Ended                                                                            Six Months Ended
                                                                                                             June 30,                                                                                                        June 30,
                                                                    ------------------------------------------------------------------------------------       -------------------- ------------------------------------------------------------------------------------
(in millions)                                                                      2020                                 2019                                 2020                                 2019
------------------------------------------------------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------   -------------------- --------------------------------
Net cash provided by operating activities                           $         689     $         779     $       1,525     $       1,402  
Changes in cash due to changes in operating assets and liabilities:                                                        
                                                                             (223 )                               (144 )                               (345 )                                (33 )
    Accounts receivable
                                                                              (14 )                                  5               (16 )                                 (4 )
    Prepaid costs and other
                                                                                3                (1 )                                 (2 )                                 (1 )
    Inventory
                                                                               28                 6                 1                (5 )
    Accounts payable
                                                                               88                 3                96                (5 )
    Revenue payable
                                                                              (21 )                                 20                35                15  
    Other current liabilities
                                                                    ------------  --------------------                      ------------  --------------------                      ------------  --------------------                      ------------  --------------------
Total working capital changes                                                (139 )                               (111 )                               (231 )                                (33 )
                                                                    ------------  --------------------                      ------------  --------------------                      ------------  --------------------                      ------------  --------------------
Operating cash flow before working capital changes                  $         550     $         668     $       1,294     $       1,369  
                                                                    ====== ====== ====================                      ====== ====== ====================                      ====== ====== ====================                      ====== ====== ====================
                                                              Three Months Ended                                                                 Six Months Ended
                                                                                      June 30,                                                                                             June 30,
                                                   -----------------------------------------------------------------------       -------------------- ---------------------------------------------------------------------------
(in millions)                                                  2020                          2019                            2020                            2019
-------------------------------------------------- -------------------------   -------------------- --------------------------   -------------------- ---------------------------   -------------------- ----------------------------
Operating cash flow before working capital changes $  550     $   668     $  1,294     $   1,369  
                                                     (312 )                         (781 )                          (868 )                         (1,699 )
    Additions to oil and natural gas properties
                                                   -----  --------------------                      ------  --------------------                      -------  --------------------                      --------  --------------------
Free cash flow                                     $  238     $  (113 )                      $    426     $    (330 )
                                                   == === ====================                      == ==== ====================                      == ===== ====================                      === ===== ====================

Reconciliation of Long-term Debt to Net Debt

The Company defines net debt as debt less cash and cash equivalents. Net debt should not be considered an alternative to, or more meaningful than, total debt, the most directly comparable GAAP measure. Management uses net debt to determine the Company's outstanding debt obligations that would not be readily satisfied by its cash and cash equivalents on hand. The Company believes this metric is useful to analysts and investors in determining the Company's leverage position because the Company has the ability to, and may decide to, use a portion of its cash and cash equivalents to reduce debt.

(in millions)                            June 30,                       December 31,                          June 30,
                                           2020                                                2019                                                   2019
----------------------------- ---------------------------   -------------------- -----------------------------   -------------------- ----------------------------------
Long-term debt                $  3,957     $    3,955     $         4,350  
                                  (320 )                             (70 )                       --  
    Cash and cash equivalents
                              -------  --------------------                      ---------  --------------------                      --------------  --------------------
Net debt                      $  3,637     $    3,885     $         4,350  
                              == ===== ====================                      ==== ===== ====================                      ======= ======= ====================

View source version on businesswire.com: https://www.businesswire.com/news/home/20200729005903/en/

SOURCE: Concho Resources Inc.

INVESTOR RELATIONS 
Megan P. Hays 
Vice President of Investor Relations & Public Affairs
432.685.2533


MEDIA 
Mary T. Starnes 
Manager of Public Affairs & Corporate Responsibility Strategy
432.221.0477
comtex tracking

Earnings Calendar and Events Data provided by |Terms of Use| © 2020 Wall Street Horizon, Inc.

Market data accompanied by is delayed by at least 15 minutes for NASDAQ, NYSE MKT, NYSE, and options. Duration of the delay for other exchanges varies.
Market data and information provided by Morningstar.

Options are not suitable for all investors as the special risks inherent to options trading may expose investors to potentially rapid and substantial losses.
Please read Characteristics and Risks of Standard Options before investing in options.

Information and news provided by ,, , Computrade Systems, Inc., , and

Copyright © 2020. All rights reserved.