Corts Trust for JC Penney Debentures
Change company Symbol lookup
Select an option...
COTRP Corts Trust for JC Penney Debentures
PVL Permianville Royalty Trust
BEST BEST Inc
FUPBY Fuchs Petrolub SE
JACK Jack in the Box Inc
NH NantHealth Inc
PWSC PowerSchool Holdings Inc
AEHL Antelope Enterprise Holdings Ltd
POR Portland General Electric Co
CUBI Customers Bancorp Inc
Go

Price
Delayed
$0.0002
Day's Change
0.00 (0.00%)
Bid
--
Ask
--
B/A Size
--
Day's High
--
Day's Low
--
Volume
(Heavy Day)

Today's volume of 249 shares is on pace to be much greater than COTRP's 10-day average volume of 1,047 shares.

249

Cognex Reports Second Quarter 2022 Results

4:06 pm ET August 2, 2022 (BusinessWire) Print

Cognex Corporation (NASDAQ: CGNX) today reported financial results for the second quarter of 2022. Table 1 below shows selected financial data for Q2-22 compared with Q2-21 and Q1-22, and for the six months of 2022 compared with the same period in 2021. Notably, Cognex recorded a charge of $17.4 million in Q2-22, which reduced earnings for the quarter by $0.09 per diluted share, related to a warehouse fire.

 
                                                                      Table 1
---------------------------------------------------------------------------------------------------------------------------------------------
                                                 (Dollars in thousands, except per share amounts)
                                                  
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
               Revenue                Revenue     Net Income              Non-GAAP
                                                                                                             Net Income           Net Income
                                                                                                             per Diluted          per Diluted
                                                                                                                Share               Share*
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
                 Quarterly Comparisons                               
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Current quarter: Q2-22                                                    $274,628              $58,901                $0.34                $0.41
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Prior year's quarter: Q2-21                    $269,158              $77,598                $0.43                $0.43
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Change: Q2-21 to Q2-22                                              2%                     (24)%                (21)%                (5)%
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Prior quarter: Q1-22                                                      $282,407              $67,333                $0.38                $0.42
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Change: Q1-22 to Q2-22                                             (3)%                    (13)%                (11)%                (2)%
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
               Year-to-Date Comparisons                              
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Six months ended July 3, 2022                                             $557,035             $126,234                $0.72                $0.83
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
Six months ended July 4, 2021                                             $508,185             $147,446                $0.82                $0.79
------------------------------------------------------ --------------------------- -------------------- -------------------- --------------------
*Non-GAAP net income per diluted share excludes a pre-tax loss from a fire of $17.4 million ($0.09 per diluted share) in Q2-22 and discrete tax adjustments in all periods presented. A reconciliation from GAAP to Non-GAAP is shown in Exhibit 2 of this news release.

"While we reported revenue for Q2 in the middle of our guidance range, we are experiencing disruption in our business today," said Robert J. Willett, Chief Executive Officer of Cognex. "A large amount of our component inventory was destroyed in a June fire at our primary contract manufacturer's site. This was particularly disappointing given all our hard work to put us in a strong supply position prior to the fire. We also observe certain customers scaling back spending on new e-commerce fulfillment centers after two years of heavy investment that benefitted Cognex."

"These issues are challenging and time-consuming to address. I'm proud of Cognoids for stepping up to support our customers and each other at this difficult time," concluded Mr. Willett.

Loss from Fire in Q2 of 2022

On June 7, 2022, Cognex's primary contract manufacturer experienced a fire at its plant in Indonesia. No injuries were reported, and there was no significant damage to the production floor and equipment used to assemble Cognex products. However, a large portion of the company's component inventory was destroyed. Cognex recorded a non-cash net charge of $17.4 million in Q2-22, which consisted of gross losses totaling $44.9 million for the write-off of company assets that were destroyed or abandoned in the fire less estimated insurance recoveries of $27.5 million. The company is working aggressively to replenish inventory.

Details of the Quarter

Statement of Operations Highlights - Second Quarter of 2022

Revenue increased by 2% from Q2-21 and decreased by 3% from Q1-22 (in constant currency, revenue increased by 6% year-on-year and declined by 1% sequentially). Revenue from customers in the consumer electronics industry grew significantly over both Q2-21 and Q1-22 due to the timing of large deployments and higher expected revenue for the year overall. In contrast, revenue from the logistics industry declined substantially both year-on-year and sequentially due to lower spending on automation projects for new fulfillment centers. Cognex also experienced slower spending trends in the broader factory automation market relative to Q2-21 and Q1-22. The fire at the company's primary contract manufacturer did not have a material impact on Cognex revenue in Q2-22 given the timing of the incident. Gross margin was 72% for both Q2-22 and Q1-22 compared with 75% for Q2-21 due to higher prices Cognex has been paying to purchase components and other inventory that are in short supply. Research, Development, & Engineering (RD&E) expenses increased by 9% from Q2-21 and decreased by 6% from Q1-22. Cognex incurred higher costs associated with the company's investment in engineering resources on a year-on-year basis. Selling, General & Administrative (SG&A) expenses increased by 4% from Q2-21 and decreased by 1% from Q1-22. SG&A spending increased year-on-year due to higher personnel-related costs (including additional sales headcount), travel, and stock-based compensation expense. Cognex recorded a pre-tax charge of $17.4 million in Q2-22 for assets that were impacted by the fire and not covered by insurance. The estimated insurance proceeds may be adjusted in future periods as additional information becomes available. The effective tax rate was 9% in Q2-22, 17% in Q2-21, and 23% in Q1-22. All periods presented include a varying discrete tax benefit or expense, which are summarized in Exhibit 2. Excluding these discrete tax items, the effective tax rate was 16% in Q2-22 and Q1-22 compared to 18% in Q2-21. The decrease year-on-year was due to the expectation that more of the company's profits will be earned and taxed in lower-tax jurisdictions in 2022 and lower state taxes.

Balance Sheet Highlights - July 3, 2022

Cognex's financial position as of July 3, 2022 continued to be strong, with $788 million in cash and investments and no debt. In the first six months of 2022, Cognex generated $94 million in cash from operations and $4 million in net proceeds from the issuance of common stock under stock plans. In addition, during the six-month period, the company spent $154 million to repurchase its common stock and paid $23 million in dividends to shareholders. Cognex intends to continue to repurchase shares of its common stock pursuant to its existing stock repurchase program, subject to market conditions and other relevant factors. Accounts receivable increased by $41 million, or 32% from the end of 2021, due to the timing of large shipments and remains healthy. Inventories decreased by $17 million, or 15%, from the end of 2021 due to the write-off of mostly component inventory that was destroyed in the fire.

Financial Outlook - Q3 2022

Cognex expects revenue for Q3-22 will be between $160 million and $180 million. This range represents a decline both year-on-year and sequentially due to the estimated impact of the supply disruption caused by the June fire at the company's primary contract manufacturing site and lower expected revenue from e-commerce logistics. Gross margin for Q3-22 is expected to be about 70%, which is below the company's mid-70% long-term target due to pressure from the lower expected revenue level and higher inventory purchase prices, including broker premiums, as the company works to replenish inventory destroyed by the fire. The combined total of expenses for RD&E and SG&A, which excludes the loss from the fire, is expected to decline by low-single digits on a sequential basis due primarily to lower variable incentive compensation. The effective tax rate is expected to be 16%, excluding discrete tax items.

Non-GAAP Financial Measures

Exhibit 2 of this news release includes a reconciliation of certain financial measures from GAAP to non-GAAP. Cognex believes these non-GAAP financial measures are helpful because they allow investors to more accurately compare results over multiple periods using the same methodology that management employs in its budgeting process and in its review of operating results. Non-GAAP presentations exclude certain one-time discrete events, such as a fire loss and discrete tax adjustments (because these costs are outside of Cognex's normal business operations and not used by management to assess Cognex's operating results). Cognex also uses results on a constant-currency basis as one measure to evaluate its performance and compares results between periods as if the exchange rates had remained constant period-over-period. Cognex does not intend for non-GAAP financial measures to be considered in isolation, or as a substitute for financial information provided in accordance with GAAP. We estimate the tax effect of items identified in the reconciliation by applying the effective tax rate to the pre-tax amount. However, if a specific tax rate or tax treatment is required because of the nature of the item and/or the tax jurisdiction where the item was recorded, we estimate the tax effect by applying the relevant specific tax rate or tax treatment, rather than the effective tax rate.

Analyst Conference Call and Simultaneous Webcast

Cognex will host a conference call today at 5:00 p.m. Eastern Daylight Time (EDT). The telephone number is (877) 704-4573 (or (201) 389-0911 if outside the United States). A replay will begin at 8:00 p.m. EDT today and will be available until 11:59 p.m. EDT on Friday, August 5, 2022. The telephone number for the replay is (877) 660-6853 (or (201) 612-7415 if outside the United States). The access code for both the live call and the replay is 13730768. A real-time audio broadcast of the conference call or an archived recording will be accessible on the Events & Presentations page of the Cognex Investor website: https://www.cognex.com/Investor.

About Cognex Corporation

Cognex Corporation designs, develops, manufactures, and markets a wide range of image-based products, all of which use artificial intelligence (AI) techniques that give them the human-like ability to make decisions on what they see. Cognex products include machine vision systems, machine vision sensors, and barcode readers that are used in factories and distribution centers around the world where they eliminate production and shipping errors.

Cognex is the world's leader in the machine vision industry, having shipped more than 3 million image-based products, representing over $9 billion in cumulative revenue, since the company's founding in 1981. Headquartered in Natick, Massachusetts, USA, Cognex has offices and distributors located throughout the Americas, Europe, and Asia. For details, visit Cognex online at www.cognex.com.

Certain statements made in this news release, which do not relate solely to historical matters, are forward-looking statements. These statements can be identified by use of the words "expects," "anticipates," "estimates," "believes," "projects," "intends," "plans," "will," "may," "shall," "could," "should," and similar words and other statements of a similar sense. These statements are based on our current estimates and expectations as to prospective events and circumstances, which may or may not be in our control and as to which there can be no firm assurances given. These forward-looking statements, which include statements regarding business and market trends, future financial performance and financial targets, the expected impact of the fire at our primary contract manufacturer's warehouse on our assets, business and results of operations and related insurance recoveries, customer demand and order rates and timing of related revenue, managing supply shortages, delivery lead times, future product mix, research and development activities, sales and marketing activities, new product offerings and product development activities, capital expenditures, investments, liquidity, dividends and stock repurchases, strategic and growth plans, and estimated tax benefits and expenses and other tax matters, involve known and unknown risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include: (1) the reliance on key suppliers such as our primary contract manufacturer to manufacture and deliver quality products; (2) delays in the delivery of our products, the failure to meet delivery schedules, and resulting customer dissatisfaction or loss of sales; (3) the inability to obtain, or the delay in obtaining components, for our products at reasonable prices; (4) the failure to effectively manage product transitions or accurately forecast customer demand; (5) the inability to manage disruptions to our distribution centers or to our key suppliers; (6) the inability to design and manufacture high-quality products; (7) the impact, duration, and severity of the COVID-19 pandemic, including the availability and effectiveness of vaccines as well as government lockdowns; (8) the loss of, or curtailment of purchases by, large customers in the logistics or consumer electronics industries; (9) information security breaches; (10) the inability to protect our proprietary technology and intellectual property; (11) the inability to attract and retain skilled employees and maintain our unique corporate culture; (12) the technological obsolescence of current products and the inability to develop new products; (13) the failure to properly manage the distribution of products and services, including the management of lead times and delivery dates; (14) the impact of competitive pressures; (15) the challenges in integrating and achieving expected results from acquired businesses; (16) potential disruptions in our business systems; (17) potential impairment charges with respect to our investments or acquired intangible assets; (18) exposure to additional tax liabilities; (19) fluctuations in foreign currency exchange rates and the use of derivative instruments; (20) unfavorable global economic conditions, including high inflation rates; (21) business disruptions from natural or man-made disasters, such as fire, or public health issues; (22) economic, political, and other risks associated with international sales and operations, including the impact of the war in Ukraine; and (23) our involvement in time-consuming and costly litigation; and the other risks detailed in Cognex reports filed with the SEC, including its Form 10-K for the fiscal year ended December 31, 2021 and Form 10-Q for the fiscal quarter ended July 3, 2022. You should not place undue reliance upon any such forward-looking statements, which speak only as of the date made. Cognex disclaims any obligation to update forward-looking statements after the date of such statements.

Exhibit 1
-------------------------------------------------------------------
                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                     COGNEX CORPORATION
                                                                                                                                                                                                                  Statements of Operations
                                                                                                                                                                                                                         (Unaudited)
                                                                                                                                                                                                       Dollars in thousands, except per share amounts
                                                                                                                                                                                                                                                 
                                                  Three-months Ended                                                                                                Three-months Ended                                                                                                                                                        Six-months Ended
                                                                    -------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                -------------------------------------------------------------------------------------------------------------------------
                                                        July 3,                             July 3,                                               April 3,                                                    July 4,                                                 July 3,                                                July 4,
                                                                            2022                                2022                                                                      2022                                                                          2021                                                                       2022                                                                      2021
                                                                    -------------------- -----------------------------------------------                        ------------------------------------------------------                        ------------------------------------------------------                        -----------------------------------------------                        ------------------------------------------------------
                                                                                                                                                                                                      
Revenue                                                                                $                    $ 274,628                        $        282,407                        $        269,158                        $ 557,035                        $        508,185  
Cost of revenue (1)                                                      78,143               78,790               68,432       156,933              122,477  
                                                                    -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------- --------------------                      -------------------- -------------- --------------------
Gross margin                                                            196,485              203,617              200,726       400,102              385,708  
                                                                             72 %                                    72 %                                    75 %                             72 %                                    76 %
     Percentage of revenue
Research, development, and engineering expenses (1)                      33,991               36,054               31,302        70,045               65,407  
                                                                             12 %                                    13 %                                    12 %                             13 %                                    13 %
     Percentage of revenue
Selling, general, and administrative expenses (1)                        79,950               80,835               76,843       160,785              149,267  
                                                                             29 %                                    29 %                                    29 %                             29 %                                    29 %
     Percentage of revenue
Loss from fire                                                           17,403       --       --        17,403       --  
                                                                    -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------- --------------------                      -------------------- -------------- --------------------
Operating income                                                         65,141               86,728               92,581       151,869              171,034  
                                                                             24 %                                    31 %                                    34 %                             27 %                                    34 %
     Percentage of revenue
Foreign currency gain (loss)                                             (2,043 )                                  (444 )                                  (639 )                         (2,487 )                                (1,647 )
Investment and other income                                               1,317                1,420                1,596         2,737                2,982  
                                                                    -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------- --------------------                      -------------------- -------------- --------------------
Income before income tax expense                                         64,415               87,704               93,538       152,119              172,369  
Income tax expense                                                        5,514               20,371               15,940        25,885               24,923  
                                                                    -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------- --------------------                      -------------------- -------------- --------------------
Net income                                                                             $                    $  58,901                        $         67,333                        $         77,598                        $ 126,234                        $        147,446  
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                             21 %                                    24 %                                    29 %                             23 %                                    29 %
     Percentage of revenue
                                                                                                                                                                                                      
Net income per weighted-average common and common-equivalent share:                                                                                                                                                      
                                                                                       $                    $    0.34                        $           0.39                        $           0.44                        $    0.73                        $           0.84  
     Basic
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                                       $                    $    0.34                        $           0.38                        $           0.43                        $    0.72                        $           0.82  
     Diluted
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                      
Weighted-average common and common-equivalent shares outstanding:                                                                                                                                                        
                                                                        173,507              174,146              176,626       173,830              176,454  
     Basic
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                        174,993              176,668              179,991       175,874              179,982  
     Diluted
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                      
Cash dividends per common share                                                        $                    $   0.065                        $          0.065                        $          0.060                        $   0.130                        $          0.120  
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
Cash and investments per common share                                                  $                    $    4.54                        $           4.57                        $           5.39                        $    4.54                        $           5.39  
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
Book value per common share                                                            $                    $    8.02                        $           7.82                        $           8.09                        $    8.02                        $           8.09  
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                      
(1) Amounts include stock-based compensation expense, as follows:                                                                                                                                                        
                                                                                       $                    $     482                        $            563                        $            351                        $   1,045                        $            599  
     Cost of revenue
                                                                          3,851                4,448                3,064         8,299                7,067  
     Research, development, and engineering
                                                                          8,664               10,045                7,315        18,709               15,073  
     Selling, general, and administrative
                                                                    -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                      -------------------- ------- --------------------                      -------------------- -------------- --------------------
                                                                                       $                    $  12,997                        $         15,056                        $         10,730                        $  28,053                        $         22,739  
     Total stock-based compensation expense
                                                                    ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                      ==================== ======= ====================                      ==================== ============== ====================
Exhibit 2
-------------------------------------------------------------------------------------
                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                     COGNEX CORPORATION
                                                                                                                                                                                                                      Reconciliation of Selected Items from GAAP to Non-GAAP
                                                                                                                                                                                                                                     (Unaudited)
                                                                                                                                                                                                                          Dollars in thousands, except per share amounts
                                                                                                                                                                                                                                                                     
                                                                    Three-months Ended                                                                                                Three-months Ended                                                                                                                                                          Six-months Ended
                                                                                      -------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                                                     -------------------------------------------------------------------------------------------------------------------------
                                                                          July 3,                             July 3,                                               April 3,                                                    July 4,                                                   July 3,                                                July 4,
                                                                                              2022                                2022                                                                      2022                                                                          2021                                                                                            2022                                                                      2021
                                                                                      -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------   -------------------- ------------------------------------------------------                                             -----------------------------------------------   -------------------- ------------------------------------------------------
                                                                                                                                                                                                                          
Per share impact of loss from fire                                                                                                                                                                                                                                                                                       
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------                              ------------------------------------------------------                        -------------------- -----------------------------------------------                        ------------------------------------------------------
Loss from fire                                                                                           $                    $  17,403                        $ --                        $ --                          $  17,403                        $ --  
                                                                                           (2,440 )                        --       --          (2,440 )                       
  Tax benefit from loss on fire
                                                                                      -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                           -------------------- ------- --------------------                      ------------------------------------------------------
Loss from fire, net of tax benefit                                                                       $                    $  14,963                        $ --                        $ --                          $  14,963                        $ --  
                                                                                             0.09       --       --            0.09       --  
  Per share impact of loss from fire, net of tax benefit
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                                          
Diluted weighted-average common and common-equivalent shares outstanding (GAAP)           174,993              176,668              179,991         175,874              179,982  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                                          
------------------------------------------------------------------------------------- -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------   -------------------- ------------------------------------------------------                        -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------
                                                                                                                                                                                                                          
Loss from fire and discrete tax adjustments reconciliation                                                                                                                                                                                                                                                               
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------         -------------------- ------------------------------------------------------                        -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------
Operating income (GAAP)                                                                                  $                    $  65,141                        $         86,728                        $         92,581                          $ 151,869                        $        171,034  
                                                                                               24 %                                    31 %                                    34 %                               27 %                                    34 %
       Percentage of revenue (GAAP)
                                                                                           17,403       --       --          17,403       --  
  Loss from fire
                                                                                      -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                           -------------------- ------- --------------------                      -------------------- -------------- --------------------
Operating income (Non-GAAP)                                                                              $                    $  82,544                        $         86,728                        $         92,581                          $ 169,272                        $        171,034  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                               30 %                                    31 %                                    34 %                               30 %                                    34 %
       Percentage of revenue (Non-GAAP)
                                                                                                                                                                                                                          
Net income (GAAP)                                                                                        $                    $  58,901                        $         67,333                        $         77,598                          $ 126,234                        $        147,446  
                                                                                           14,963       --       --          14,963       --  
  Loss from fire, net of tax benefit
                                                                                               59                  117               (1,431 )                              176               (6,638 )
  Discrete tax (benefit) expense related to stock-based compensation
                                                                                           (2,411 )                                 6,221                  535           3,810                  535  
  Discrete tax (benefit) expense related to tax return filings and other
                                                                                      -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                           -------------------- ------- --------------------                      -------------------- -------------- --------------------
Net income (Non-GAAP)                                                                                    $                    $  71,512                        $         73,671                        $         76,702                          $ 145,183                        $        141,343  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                               26 %                                    26 %                                    28 %                               26 %                                    28 %
       Percentage of revenue (Non-GAAP)
                                                                                                                                                                                                                          
Net income per diluted weighted-average common and common-equivalent share (GAAP)                        $                    $    0.34                        $           0.38                        $           0.43                          $    0.72                        $           0.82  
                                                                                             0.07                 0.04       --            0.11                (0.03 )
  Per share impact of Non-GAAP adjustments identified above
                                                                                      -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                           -------------------- ------- --------------------                      -------------------- -------------- --------------------
Net income per diluted weighted-average common and common-equivalent share (Non-GAAP)                    $                    $    0.41                        $           0.42                        $           0.43                          $    0.83                        $           0.79  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                                          
Diluted weighted-average common and common-equivalent shares outstanding (GAAP)           174,993              176,668              179,991         175,874              179,982  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                                                                                                                                                          
------------------------------------------------------------------------------------- -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------   -------------------- ------------------------------------------------------                        -------------------- -----------------------------------------------   -------------------- ------------------------------------------------------
                                                                                                                                                                                                                          
Effective tax rate reconciliation                                                                                                                                                                                                                                                                                        
----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------         -------------------- ------------------------------------------------------                                             -----------------------------------------------   -------------------- ------------------------------------------------------
Income before income tax expense (GAAP)                                                                  $                    $  64,415                        $         87,704                        $         93,538                          $ 152,119                        $        172,369  
                                                                                                                                                                                                                          
Income tax expense (GAAP)                                                                                $                    $   5,514                        $         20,371                        $         15,940                          $  25,885                        $         24,923  
                                                                                                9 %                                    23 %                                    17 %                               17 %                                    14 %
       Effective tax rate (GAAP)
                                                                                                                                                                                                                          
                                                                                                                                                                                                                                             
  Tax adjustments:
                                                                                            2,440       --       --           2,440       --  
  Discrete tax benefit related to loss from fire
                                                                                              (59 )                                  (117 )                                 1,431            (176 )                                 6,638  
  Discrete tax benefit (expense) related to stock-based compensation
                                                                                            2,411               (6,221 )                                  (535 )                           (3,810 )                                  (535 )
  Discrete tax benefit (expense) related to tax return filings and other
                                                                                      -------------------- -------------------- ------- --------------------                      -------------------- -------------- --------------------                      -------------------- -------------- --------------------                                           -------------------- ------- --------------------                      -------------------- -------------- --------------------
Total discrete tax adjustments                                                                           $                    $   4,792                        $         (6,338 )                                         $            896                          $  (1,546 )                                         $          6,103  
                                                                                                                                                                                                                          
Income tax expense (Non-GAAP)                                                                            $                    $  10,306                        $         14,033                        $         16,836                          $  24,339                        $         31,026  
                                                                                      ==================== ==================== ======= ====================                      ==================== ============== ====================                      ==================== ============== ====================                                           ==================== ======= ====================                      ==================== ============== ====================
                                                                                               16 %                                    16 %                                    18 %                               16 %                                    18 %
       Effective tax rate (Non-GAAP)
Exhibit 3
--------------------------------------
                                      
                                                               COGNEX CORPORATION
                                                                 Balance Sheets
                                                                   (Unaudited)
                                                              Dollars in thousands
                                      
                        July 3, 2022               July 3, 2022                    December 31, 2021
                                       -------------------- ------------------------------                       ------------------------------
Assets                                                   
Cash and investments                                      $                    $    788,081                      $    907,364
Accounts receivable                           171,414        130,348
Inventories                                    96,012        113,102
Property, plant, and equipment                 79,468         77,546
Operating lease assets                         32,128         23,157
Goodwill and intangible assets                250,024        253,601
Deferred tax assets                           411,505        418,570
Other assets                                  114,451         79,974
                                      
                                       -------------------- ------------------------------                       ------------------------------
Total assets                                              $                    $  1,943,083                      $  2,003,662
                                       ==================== ==================== ==========                      ==================== ==========
                                      
Liabilities and Shareholders' Equity                     
Accounts payable and accrued expenses                     $                    $     90,415                      $    136,483
Deferred revenue and customer deposits         75,385         35,743
Operating lease liabilities                    34,252         25,581
Income taxes                                   64,169         66,517
Deferred tax liabilities                      271,592        293,769
Other liabilities                              17,285         15,476
Shareholders' equity                        1,389,985      1,430,093
                                      
                                       -------------------- ------------------------------                       ------------------------------

View source version on businesswire.com: https://www.businesswire.com/news/home/20220802005829/en/

SOURCE: Cognex Corporation

Susan Conway
Investor Relations
+1 508-650-3353
Susan.conway@cognex.com
comtex tracking

COMTEX_411443067/1006/2022-08-02T16:06:00

Earnings Calendar and Events Data provided by |Terms of Use| © 2022 Wall Street Horizon, Inc.

Market data accompanied by is delayed by at least 15 minutes for NASDAQ, NYSE MKT, NYSE, and options. Duration of the delay for other exchanges varies.
Market data and information provided by Morningstar.

Options are not suitable for all investors as the special risks inherent to options trading may expose investors to potentially rapid and substantial losses.
Please read Characteristics and Risks of Standard Options before investing in options.

Information and news provided by ,, , Computrade Systems, Inc., ,, and

Copyright © 2022. All rights reserved.